Yield maintenance and defeasance
Also called Prepayment penalty, Yield maintenance, Defeasance.
Yield maintenance and defeasance are the two standard mechanisms that make a fixed-rate commercial mortgage expensive to repay early. Yield maintenance charges the lender's lost interest as a lump sum; defeasance substitutes a portfolio of government securities for the property as collateral.
How it works
Both exist because a fixed-rate lender priced the loan expecting to receive interest for its full term. If rates have fallen since origination, early repayment forces reinvestment at a lower yield, and these provisions transfer that loss back to the borrower. When rates have risen, yield maintenance often costs little or nothing beyond a minimum, typically one percent, while defeasance can in principle produce a small credit because the securities cost less than the remaining balance.
The mechanics differ in a way that matters for planning. Yield maintenance is a calculation and a payment, so it can be estimated in advance from the remaining payment schedule and the current Treasury curve. Defeasance is a transaction: a securities portfolio is purchased to replicate the remaining debt service, the loan is assigned to a successor borrower, and accountants, attorneys, a rating agency and a defeasance consultant all have to be paid. Transaction costs commonly run into six figures and the process takes weeks.
The practical consequence is that prepayment terms constrain the business plan, not just the debt cost. A five-year fixed loan with four years of yield maintenance on a value-add deal quietly rules out the early sale that the value-add thesis is designed to produce. That should be priced when the loan is selected, not discovered when the offer arrives.
Worked example
Illustrative. $20,000,000 outstanding at a 5.75 percent coupon, five years remaining, comparable Treasury yield now 3.75 percent.
| Annual interest at the note rate | $1,150,000 |
|---|---|
| Annual interest at the reinvestment rate | $750,000 |
| Annual shortfall to the lender | $400,000 |
| Five years of shortfall, discounted at 3.75% | $1,793,305 |
| Approximate prepayment premium | about 9.0% of the loan balance |
Two points of rate movement over five remaining years costs roughly nine percent of the balance to exit. The actual documents govern the exact computation, and this is a simplified illustration of the mechanic rather than a substitute for reading them.
Conventions worth knowing
- Open prepayment windows in the final months before maturity are common and are usually the cheapest exit. Check the date.
- Assumability can be worth more than a rate discount. A below-market assumable loan is a real asset to a future buyer and can be marketed as one.
The common mistake
Modelling an early exit on a loan that cannot be prepaid
A model that shows a sale in year three on a loan with four years of yield maintenance remaining is showing a transaction that either costs a large unmodelled premium or cannot happen. The prepayment schedule belongs in the model alongside the amortisation schedule, and the exit-year sensitivity should carry the penalty that applies in each year. Otherwise the sensitivity analysis is testing exit timing while silently assuming the debt is free to unwind.
Related terms
- Interest-only periodAn interest-only period is a stretch at the start of a loan during which the borrower pays interest and no principal. It raises early cash flow and coverage, and it ends with a step up in debt service that has to be modelled.
- Loan sizingLoan sizing is the process of determining the maximum loan proceeds a property supports. A lender runs three independent tests, a loan-to-value cap, a minimum debt service coverage ratio at a stressed rate, and a minimum debt yield, and lends the lowest of the three.
- Loan constantThe loan constant is annual debt service divided by the original loan balance, expressed as a percentage. It combines the interest rate and the amortisation schedule into one number, which is what makes it the right rate to compare against a cap rate.
- Internal rate of returnThe internal rate of return is the discount rate at which the net present value of a deal's cash flows equals zero. It expresses a full investment, including the timing of every contribution and distribution, as a single annualised percentage.
Every figure, traced to its source
Altyst computes these in exact decimal arithmetic, not with a language model, and clicking any number shows the formula behind it.